

(Unit: M.Baht)
| Period as of | Y/E '08 31/12/2008 | Y/E '09 31/12/2009 | Y/E '10 31/12/2010 | Y/E '11 31/12/2011 |
| Financial Data | ||||
| Assets | 13,369.07 | 13,866.03 | 16,591.99 | 20,678.00 |
| Liabilities | 8,412.86 | 8,592.59 | 10,353.78 | 12,556.71 |
| Equity | 4,956.21 | 5,273.43 | 6,238.20 | 8,121.29 |
| Paid-up Capital | 1,933.61 | 3,703.93 | 4,352.99 | 5,836.72 |
| Revenue | 19,824.18 | 21,799.09 | 25,914.90 | 30,502.43 |
| Net Profit | 959.42 | 1,142.86 | 1,638.43 | 2,005.36 |
| EPS (Baht) | 0.50 | 0.31 | 0.38 | 0.34 |
| Financial Ratio | ||||
| ROA(%) | 11.59 | 12.88 | 15.80 | 16.34 |
| ROE(%) | 20.68 | 22.34 | 28.47 | 27.93 |
| Net Profit Margin(%) | 4.84 | 5.24 | 6.32 | 6.57 |
| Statistics as of | 30/12/2008 | 30/12/2009 | 30/12/2010 | 30/12/2011 |
| Market Cap. | 5,955.52 | 16,963.98 | 38,306.33 | 64,203.94 |
| F/S Period (As of date) | 30/09/2008 | 30/09/2009 | 30/09/2010 | 30/09/2011 |
| P/E | 6.95 | 15.52 | 25.68 | 33.32 |
| P/BV | 1.29 | 3.48 | 6.73 | 8.56 |
| Book Value per share (Baht) | 2.39 | 1.32 | 1.31 | 1.29 |
| Dvd. Yield(%) | 5.82 | 3.99 | 2.06 | 0.24 |